Atlas Energy Solutions Inc.
AESI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,056 | $614 | $483 | $172 |
| % Growth | 72% | 27.2% | 180% | – |
| Cost of Goods Sold | $824 | $300 | $226 | $108 |
| Gross Profit | $232 | $314 | $256 | $64 |
| % Margin | 22% | 51.1% | 53.1% | 37.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $106 | $49 | $24 | $17 |
| SG&A Expenses | $106 | $49 | $24 | $17 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $12 | $0 | $0 | $0 |
| Operating Expenses | $118 | $49 | $24 | $17 |
| Operating Income | $114 | $265 | $232 | $47 |
| % Margin | 10.8% | 43.2% | 48.1% | 27.3% |
| Other Income/Exp. Net | -$38 | -$7 | -$13 | -$42 |
| Pre-Tax Income | $76 | $258 | $219 | $5 |
| Tax Expense | $16 | $31 | $2 | $1 |
| Net Income | $60 | $160 | $217 | $4 |
| % Margin | 5.7% | 26.1% | 45% | 2.5% |
| EPS | 0.55 | 1.05 | 2.17 | 0.043 |
| % Growth | -47.6% | -51.6% | 4,993.9% | – |
| EPS Diluted | 0.55 | 1.05 | 2.17 | 0.043 |
| Weighted Avg Shares Out | 108 | 100 | 100 | 100 |
| Weighted Avg Shares Out Dil | 109 | 100 | 100 | 100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $39 | $8 | $16 | $42 |
| Depreciation & Amortization | $115 | $42 | $29 | $25 |
| EBITDA | $229 | $307 | $263 | $72 |
| % Margin | 21.7% | 50% | 54.5% | 41.7% |