Atlas Engineered Products Ltd.
AEP.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$56 | CA$49 | CA$62 | CA$55 |
| % Growth | 13% | -20.2% | 12.5% | – |
| Cost of Goods Sold | CA$42 | CA$36 | CA$42 | CA$39 |
| Gross Profit | CA$14 | CA$14 | CA$20 | CA$16 |
| % Margin | 24.3% | 27.4% | 32.1% | 29.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3 | CA$7 | CA$6 | CA$2 |
| SG&A Expenses | CA$8 | CA$7 | CA$6 | CA$5 |
| Sales & Mktg Exp. | CA$4 | CA$0 | CA$0 | CA$3 |
| Other Operating Expenses | CA$3 | CA$2 | CA$1 | CA$1 |
| Operating Expenses | CA$11 | CA$8 | CA$7 | CA$6 |
| Operating Income | CA$3 | CA$5 | CA$13 | CA$10 |
| % Margin | 5.2% | 10.7% | 20.2% | 18% |
| Other Income/Exp. Net | -CA$3 | -CA$1 | -CA$1 | -CA$1 |
| Pre-Tax Income | -CA$0 | CA$4 | CA$12 | CA$9 |
| Tax Expense | CA$0 | CA$1 | CA$3 | CA$2 |
| Net Income | -CA$0 | CA$3 | CA$9 | CA$7 |
| % Margin | -0.4% | 6.4% | 14.3% | 12.6% |
| EPS | -0.003 | 0.054 | 0.15 | 0.12 |
| % Growth | -106.1% | -63.9% | 25% | – |
| EPS Diluted | -0.003 | 0.052 | 0.14 | 0.09 |
| Weighted Avg Shares Out | 65 | 58 | 59 | 58 |
| Weighted Avg Shares Out Dil | 65 | 61 | 63 | 77 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$2 | CA$2 | CA$1 | CA$0 |
| Depreciation & Amortization | CA$5 | CA$4 | CA$3 | CA$3 |
| EBITDA | CA$7 | CA$10 | CA$16 | CA$12 |
| % Margin | 12.8% | 19.3% | 25.2% | 22.5% |