Agnico Eagle Mines Limited
AEM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $926 | $339 | $659 | $186 |
| Short-Term Investments | $7 | $10 | $10 | $5 |
| Receivables | $190 | $185 | $144 | $103 |
| Inventory | $1,511 | $1,419 | $1,209 | $879 |
| Other Curr. Assets | $171 | $238 | $159 | $130 |
| Total Curr. Assets | $2,805 | $2,191 | $2,180 | $1,302 |
| Property Plant & Equip (Net) | $21,466 | $21,222 | $18,459 | $7,676 |
| Goodwill | $4,158 | $4,158 | $2,044 | $408 |
| Intangibles | $0 | $0 | $13 | $0 |
| Long-Term Investments | $572 | $335 | $315 | $269 |
| Tax Assets | $29 | $54 | $12 | $133 |
| Other NC Assets | $957 | $726 | $471 | $428 |
| Total NC Assets | $27,182 | $26,494 | $21,315 | $8,914 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $29,987 | $28,685 | $23,495 | $10,216 |
| Liabilities | – | – | – | – |
| Payables | $296 | $318 | $259 | $189 |
| Short-Term Debt | $130 | $146 | $136 | $258 |
| Tax Payable | $372 | $81 | $4 | $47 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $713 | $503 | $547 | $268 |
| Total Curr. Liab. | $1,512 | $1,048 | $946 | $762 |
| LT Debt | $1,152 | $1,858 | $1,357 | $1,439 |
| Deferred Rev, NC | $35 | $24 | $14 | $1,213 |
| Deferred Tax Liab, NC | $5,162 | $4,973 | $3,982 | $1,223 |
| Other NC Liab. | $1,293 | $1,359 | $954 | -$420 |
| Total NC Liab. | $7,642 | $8,214 | $6,307 | $3,455 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $139 | $162 | $151 | $131 |
| Total Liabilities | $9,154 | $9,262 | $7,253 | $4,216 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $18,676 | $18,335 | $16,251 | $5,864 |
| Retained Earnings | $2,025 | $963 | -$202 | -$146 |
| AOCI | -$41 | $102 | $168 | $245 |
| Other Equity | $173 | $23 | $23 | $38 |
| Total Equity | $20,833 | $19,423 | $16,241 | $6,000 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $29,987 | $28,685 | $23,495 | $10,216 |
| Net Debt | $356 | $1,666 | $835 | $1,511 |