Advanced Energy Industries, Inc.
AEIS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,482 | $1,656 | $1,845 | $1,456 |
| % Growth | -10.5% | -10.3% | 26.8% | – |
| Cost of Goods Sold | $953 | $1,063 | $1,170 | $924 |
| Gross Profit | $529 | $592 | $676 | $532 |
| % Margin | 35.7% | 35.8% | 36.6% | 36.6% |
| R&D Expenses | $212 | $202 | $191 | $162 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $225 | $221 | $218 | $192 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $56 | $55 | $33 | $27 |
| Operating Expenses | $493 | $479 | $442 | $381 |
| Operating Income | $37 | $114 | $233 | $152 |
| % Margin | 2.5% | 6.9% | 12.6% | 10.4% |
| Other Income/Exp. Net | $16 | $9 | $9 | -$3 |
| Pre-Tax Income | $52 | $122 | $242 | $149 |
| Tax Expense | -$4 | -$8 | $40 | $14 |
| Net Income | $54 | $128 | $200 | $135 |
| % Margin | 3.7% | 7.7% | 10.8% | 9.3% |
| EPS | 1.45 | 0.87 | 5.33 | 3.53 |
| % Growth | 66.7% | -83.7% | 51% | – |
| EPS Diluted | 1.43 | 0.86 | 5.29 | 3.51 |
| Weighted Avg Shares Out | 37 | 38 | 37 | 38 |
| Weighted Avg Shares Out Dil | 38 | 38 | 38 | 38 |
| Supplemental Information | – | – | – | – |
| Interest Income | $43 | $27 | $4 | $0 |
| Interest Expense | $25 | $17 | $7 | $4 |
| Depreciation & Amortization | $68 | $67 | $60 | $53 |
| EBITDA | $146 | $206 | $309 | $205 |
| % Margin | 9.8% | 12.4% | 16.8% | 14.1% |