Anadolu Efes Biracilik ve Malt Sanayii Anonim Sirketi
AEBZY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $231,354 | $159,877 | $90,504 | $39,296 |
| % Growth | 44.7% | 76.7% | 130.3% | – |
| Cost of Goods Sold | $140,347 | $101,512 | $57,513 | $25,142 |
| Gross Profit | $91,008 | $58,365 | $32,992 | $14,154 |
| % Margin | 39.3% | 36.5% | 36.5% | 36% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,815 | $7,436 | $2,637 | $1,067 |
| SG&A Expenses | $39,413 | $35,455 | $13,069 | $6,140 |
| Sales & Mktg Exp. | $30,597 | $28,019 | $10,432 | $5,073 |
| Other Operating Expenses | $25,545 | $3,345 | $6,990 | $3,465 |
| Operating Expenses | $64,958 | $38,800 | $20,059 | $9,605 |
| Operating Income | $26,050 | $19,565 | $12,634 | $4,386 |
| % Margin | 11.3% | 12.2% | 14% | 11.2% |
| Other Income/Exp. Net | $4,946 | $21,888 | $12,197 | -$583 |
| Pre-Tax Income | $30,996 | $41,453 | $9,340 | $3,803 |
| Tax Expense | $7,652 | $7,911 | $3,298 | $1,436 |
| Net Income | $13,117 | $22,129 | $6,041 | $2,367 |
| % Margin | 5.7% | 13.8% | 6.7% | 6% |
| EPS | 0.44 | 7.47 | 2.04 | 0.8 |
| % Growth | -94.1% | 266.2% | 155% | – |
| EPS Diluted | 0.44 | 7.47 | 2.04 | 0.8 |
| Weighted Avg Shares Out | 2,961 | 2,961 | 2,961 | 2,961 |
| Weighted Avg Shares Out Dil | 2,961 | 2,961 | 2,961 | 2,961 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,145 | $2,111 | $675 | $238 |
| Interest Expense | $14,408 | $9,708 | $2,938 | $1,092 |
| Depreciation & Amortization | $11,454 | $10,931 | $8,612 | $2,399 |
| EBITDA | $56,859 | $80,489 | $44,008 | $7,294 |
| % Margin | 24.6% | 50.3% | 48.6% | 18.6% |