Advantage Solutions Inc.
ADVWW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,566 | $3,900 | $3,646 | $3,602 |
| % Growth | -8.6% | 7% | 1.2% | – |
| Cost of Goods Sold | $3,059 | $3,415 | $3,173 | $2,964 |
| Gross Profit | $507 | $485 | $473 | $638 |
| % Margin | 14.2% | 12.4% | 13% | 17.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $325 | $250 | $175 | $168 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $478 | $188 | $1,791 | $240 |
| Operating Expenses | $802 | $438 | $1,967 | $408 |
| Operating Income | -$295 | $47 | -$1,494 | $230 |
| % Margin | -8.3% | 1.2% | -41% | 6.4% |
| Other Income/Exp. Net | -$146 | -$165 | -$83 | -$139 |
| Pre-Tax Income | -$441 | -$119 | -$1,577 | $91 |
| Tax Expense | -$63 | -$38 | -$158 | $34 |
| Net Income | -$327 | -$63 | -$1,381 | $54 |
| % Margin | -9.2% | -1.6% | -37.9% | 1.5% |
| EPS | -1.02 | -0.2 | -4.33 | 0.17 |
| % Growth | -410% | 95.4% | -2,647.1% | – |
| EPS Diluted | -1.02 | -0.2 | -4.33 | 0.17 |
| Weighted Avg Shares Out | 322 | 324 | 319 | 318 |
| Weighted Avg Shares Out Dil | 322 | 324 | 319 | 321 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $147 | $166 | $104 | $138 |
| Depreciation & Amortization | $205 | $209 | $216 | $240 |
| EBITDA | -$90 | $256 | -$1,257 | $469 |
| % Margin | -2.5% | 6.6% | -34.5% | 13% |