ADT Inc.
ADT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $6,228 | $6,217 | $8,192 | $6,941 |
| - Cash | $96 | $15 | $257 | $24 |
| + Debt | $7,805 | $7,841 | $9,825 | $9,693 |
| Enterprise Value | $13,937 | $14,044 | $17,760 | $16,610 |
| Revenue | $4,898 | $4,653 | $5,168 | $5,307 |
| % Growth | 5.3% | -10% | -2.6% | – |
| Gross Profit | $2,484 | $2,377 | $2,198 | $1,716 |
| % Margin | 50.7% | 51.1% | 42.5% | 32.3% |
| EBITDA | $2,804 | $2,693 | $2,519 | $2,246 |
| % Margin | 57.3% | 57.9% | 48.7% | 42.3% |
| Net Income | $501 | -$167 | $133 | -$341 |
| % Margin | 10.2% | -3.6% | 2.6% | -6.4% |
| EPS Diluted | 0.52 | 0.48 | 0.19 | -0.41 |
| % Growth | 8.3% | 152.6% | 146.3% | – |
| Operating Cash Flow | $1,885 | $1,658 | $1,888 | $1,650 |
| Capital Expenditures | -$164 | -$807 | -$912 | -$863 |
| Free Cash Flow | $1,721 | $851 | $976 | $787 |