Autodesk, Inc.
ADSK · NASDAQ
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $6,131 | $5,440 | $4,945 | $4,398 |
| % Growth | 12.7% | 10% | 12.4% | – |
| Cost of Goods Sold | $578 | $553 | $517 | $458 |
| Gross Profit | $5,553 | $4,887 | $4,428 | $3,940 |
| % Margin | 90.6% | 89.8% | 89.5% | 89.6% |
| R&D Expenses | $1,485 | $1,372 | $1,214 | $1,114 |
| G&A Expenses | $650 | $0 | $0 | $0 |
| SG&A Expenses | $2,650 | $2,402 | $2,222 | $2,166 |
| Sales & Mktg Exp. | $2,000 | $0 | $0 | $0 |
| Other Operating Expenses | $64 | $0 | $0 | $0 |
| Operating Expenses | $4,199 | $3,774 | $3,436 | $3,280 |
| Operating Income | $1,354 | $1,113 | $992 | $661 |
| % Margin | 22.1% | 20.5% | 20.1% | 15% |
| Other Income/Exp. Net | $30 | $23 | -$46 | -$96 |
| Pre-Tax Income | $1,384 | $1,136 | $946 | $565 |
| Tax Expense | $272 | $230 | $123 | $68 |
| Net Income | $1,112 | $906 | $823 | $497 |
| % Margin | 18.1% | 16.7% | 16.6% | 11.3% |
| EPS | 5.17 | 4.19 | 3.81 | 2.26 |
| % Growth | 23.4% | 10% | 68.6% | – |
| EPS Diluted | 5.12 | 4.19 | 3.78 | 2.24 |
| Weighted Avg Shares Out | 215 | 216 | 216 | 220 |
| Weighted Avg Shares Out Dil | 217 | 216 | 218 | 222 |
| Supplemental Information | – | – | – | – |
| Interest Income | $28 | $26 | $0 | $0 |
| Interest Expense | $0 | $0 | $71 | $76 |
| Depreciation & Amortization | $180 | $137 | $148 | $148 |
| EBITDA | $1,549 | $1,273 | $1,165 | $789 |
| % Margin | 25.3% | 23.4% | 23.6% | 17.9% |