Aeroports de Paris S.A.
ADP.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €6,158 | €5,495 | €4,688 | €2,777 |
| % Growth | 12.1% | 17.2% | 68.8% | – |
| Cost of Goods Sold | €2,179 | €3,096 | €3,002 | €2,257 |
| Gross Profit | €3,979 | €2,399 | €1,686 | €520 |
| % Margin | 64.6% | 43.7% | 36% | 18.7% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €34 | €28 | €22 | €21 |
| SG&A Expenses | €104 | €70 | €47 | €37 |
| Sales & Mktg Exp. | €70 | €42 | €25 | €16 |
| Other Operating Expenses | €2,881 | €1,086 | -€170 | -€181 |
| Operating Expenses | €2,985 | €1,156 | €735 | €601 |
| Operating Income | €994 | €1,243 | €951 | -€81 |
| % Margin | 16.1% | 22.6% | 20.3% | -2.9% |
| Other Income/Exp. Net | -€152 | -€227 | -€238 | -€218 |
| Pre-Tax Income | €842 | €1,016 | €750 | -€177 |
| Tax Expense | €326 | €232 | €172 | €9 |
| Net Income | €342 | €631 | €516 | -€248 |
| % Margin | 5.6% | 11.5% | 11% | -8.9% |
| EPS | 3.45 | 6.4 | 5.22 | -2.51 |
| % Growth | -46.1% | 22.6% | 308% | – |
| EPS Diluted | 3.45 | 6.4 | 5.22 | -2.51 |
| Weighted Avg Shares Out | 99 | 99 | 99 | 99 |
| Weighted Avg Shares Out Dil | 99 | 99 | 99 | 99 |
| Supplemental Information | – | – | – | – |
| Interest Income | €125 | €94 | €35 | €26 |
| Interest Expense | €340 | €334 | €337 | €371 |
| Depreciation & Amortization | €872 | €858 | €761 | €690 |
| EBITDA | €2,054 | €2,133 | €1,830 | €873 |
| % Margin | 33.4% | 38.8% | 39% | 31.4% |