Adocia S.A.
ADOC.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €9 | €2 | €11 | €1 |
| % Growth | 333.5% | -81.2% | 692.7% | – |
| Cost of Goods Sold | €19 | €1 | €2 | €1 |
| Gross Profit | -€10 | €1 | €10 | €0 |
| % Margin | -105.5% | 64.4% | 83.9% | 12.5% |
| R&D Expenses | €15 | €15 | €26 | €20 |
| G&A Expenses | €0 | €5 | €0 | €0 |
| SG&A Expenses | €5 | €5 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€19 | -€5 | -€15 | -€0 |
| Operating Expenses | €1 | €16 | €11 | €20 |
| Operating Income | -€7 | -€14 | -€2 | -€19 |
| % Margin | -79.4% | -662.5% | -14.8% | -1,341.1% |
| Other Income/Exp. Net | -€1 | -€7 | -€5 | -€3 |
| Pre-Tax Income | -€8 | -€21 | -€6 | -€23 |
| Tax Expense | €1 | €0 | €0 | €4 |
| Net Income | -€9 | -€21 | -€7 | -€23 |
| % Margin | -100% | -984.3% | -60.3% | -1,575.8% |
| EPS | -0.6 | -1.91 | -0.86 | -3.22 |
| % Growth | 68.6% | -122.1% | 73.3% | – |
| EPS Diluted | -0.6 | -1.91 | -0.86 | -3.22 |
| Weighted Avg Shares Out | 15 | 11 | 8 | 7 |
| Weighted Avg Shares Out Dil | 15 | 11 | 8 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €1 | €1 | €2 | €2 |
| Depreciation & Amortization | €0 | €0 | €1 | €1 |
| EBITDA | -€7 | -€19 | -€12 | -€24 |
| % Margin | -74.1% | -900.1% | -107.8% | -1,669% |