Acadian Timber Corp.
ADN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$116 | CA$93 | CA$90 | CA$96 |
| % Growth | 24.3% | 3.3% | -5.5% | – |
| Cost of Goods Sold | CA$78 | CA$64 | CA$63 | CA$65 |
| Gross Profit | CA$38 | CA$29 | CA$28 | CA$31 |
| % Margin | 32.9% | 31.3% | 30.5% | 32.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$13 | CA$8 | CA$8 | CA$8 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$2 | CA$2 | CA$2 | CA$1 |
| Operating Expenses | CA$15 | CA$10 | CA$10 | CA$9 |
| Operating Income | CA$24 | CA$20 | CA$18 | CA$22 |
| % Margin | 20.4% | 20.9% | 19.7% | 22.7% |
| Other Income/Exp. Net | CA$7 | CA$20 | CA$31 | CA$5 |
| Pre-Tax Income | CA$31 | CA$40 | CA$49 | CA$26 |
| Tax Expense | CA$9 | CA$11 | CA$14 | CA$8 |
| Net Income | CA$22 | CA$29 | CA$36 | CA$19 |
| % Margin | 18.7% | 31.5% | 39.2% | 19.5% |
| EPS | 1.24 | 1.72 | 2.11 | 1.12 |
| % Growth | -27.9% | -18.5% | 88.4% | – |
| EPS Diluted | 1.24 | 1.72 | 2.11 | 1.12 |
| Weighted Avg Shares Out | 18 | 17 | 17 | 17 |
| Weighted Avg Shares Out Dil | 18 | 17 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$3 | CA$3 | CA$3 | CA$3 |
| Depreciation & Amortization | CA$1 | CA$0 | CA$0 | CA$0 |
| EBITDA | CA$35 | CA$44 | CA$53 | CA$30 |
| % Margin | 29.8% | 46.6% | 58% | 31% |