Aida Engineering, Ltd.
ADERY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $76,006 | $72,742 | $68,795 | $62,466 |
| % Growth | 4.5% | 5.7% | 10.1% | – |
| Cost of Goods Sold | $59,965 | $59,086 | $56,657 | $50,834 |
| Gross Profit | $16,040 | $13,656 | $12,138 | $11,632 |
| % Margin | 21.1% | 18.8% | 17.6% | 18.6% |
| R&D Expenses | $0 | $957 | $1,076 | $1,250 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10,510 | $10,041 | $9,522 | $7,876 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | -$957 | $0 | $0 |
| Operating Expenses | $10,512 | $10,041 | $10,598 | $9,126 |
| Operating Income | $5,529 | $3,615 | $1,540 | $2,506 |
| % Margin | 7.3% | 5% | 2.2% | 4% |
| Other Income/Exp. Net | $768 | $618 | $423 | -$752 |
| Pre-Tax Income | $6,297 | $4,233 | $1,964 | $1,753 |
| Tax Expense | $1,196 | $1,424 | $668 | $848 |
| Net Income | $5,101 | $2,808 | $1,295 | $896 |
| % Margin | 6.7% | 3.9% | 1.9% | 1.4% |
| EPS | 884.5 | 470.2 | 216.9 | 150.1 |
| % Growth | 88.1% | 116.8% | 44.5% | – |
| EPS Diluted | 883.5 | 469.5 | 216.9 | 149.9 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $309 | $153 | $96 | $36 |
| Interest Expense | $83 | $45 | $8 | $18 |
| Depreciation & Amortization | $1,960 | $2,021 | $1,847 | $1,833 |
| EBITDA | $8,340 | $6,299 | $3,819 | $4,339 |
| % Margin | 11% | 8.7% | 5.6% | 6.9% |