ADENTRA Inc.
ADEN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$28 | CA$4 | CA$65 | CA$8 |
| Short-Term Investments | CA$6 | CA$9 | CA$0 | CA$0 |
| Receivables | CA$183 | CA$189 | CA$192 | CA$165 |
| Inventory | CA$376 | CA$366 | CA$486 | CA$464 |
| Other Curr. Assets | CA$28 | CA$17 | CA$285 | CA$208 |
| Total Curr. Assets | CA$621 | CA$584 | CA$759 | CA$669 |
| Property Plant & Equip (Net) | CA$237 | CA$195 | CA$195 | CA$169 |
| Goodwill | CA$200 | CA$181 | CA$180 | CA$114 |
| Intangibles | CA$305 | CA$260 | CA$282 | CA$152 |
| Long-Term Investments | CA$10 | CA$5 | CA$5 | CA$9 |
| Tax Assets | CA$5 | CA$4 | CA$6 | CA$1 |
| Other NC Assets | CA$18 | CA$2 | CA$2 | CA$2 |
| Total NC Assets | CA$777 | CA$648 | CA$670 | CA$446 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,398 | CA$1,232 | CA$1,429 | CA$1,115 |
| Liabilities | – | – | – | – |
| Payables | CA$121 | CA$132 | CA$129 | CA$114 |
| Short-Term Debt | CA$155 | CA$93 | CA$340 | CA$165 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$11 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$3 | CA$2 | CA$118 | CA$79 |
| Total Curr. Liab. | CA$278 | CA$228 | CA$433 | CA$292 |
| LT Debt | CA$468 | CA$471 | CA$488 | CA$405 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$6 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$10 | CA$7 | CA$1 | CA$3 |
| Total NC Liab. | CA$485 | CA$478 | CA$489 | CA$408 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$213 | CA$172 | CA$174 | CA$155 |
| Total Liabilities | CA$763 | CA$705 | CA$922 | CA$701 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$238 | CA$168 | CA$168 | CA$176 |
| Retained Earnings | CA$329 | CA$293 | CA$265 | CA$145 |
| AOCI | -CA$18 | -CA$17 | -CA$16 | -CA$14 |
| Other Equity | CA$86 | CA$83 | CA$269 | CA$107 |
| Total Equity | CA$635 | CA$527 | CA$507 | CA$414 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,398 | CA$1,232 | CA$1,429 | CA$1,115 |
| Net Debt | CA$595 | CA$560 | CA$762 | CA$563 |