Adeia Inc.
ADEA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $376 | $389 | $439 | $878 |
| % Growth | -3.3% | -11.4% | -50% | – |
| Cost of Goods Sold | $73 | $95 | $114 | $354 |
| Gross Profit | $303 | $294 | $325 | $524 |
| % Margin | 80.6% | 75.5% | 74% | 59.7% |
| R&D Expenses | $60 | $54 | $45 | $232 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $101 | $94 | $118 | $266 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $161 | $148 | $163 | $498 |
| Operating Income | $142 | $146 | $162 | $25 |
| % Margin | 37.8% | 37.4% | 36.8% | 2.9% |
| Other Income/Exp. Net | -$61 | -$66 | -$52 | -$56 |
| Pre-Tax Income | $81 | $80 | $110 | -$31 |
| Tax Expense | $17 | $13 | -$29 | $28 |
| Net Income | $65 | $67 | -$296 | -$55 |
| % Margin | 17.2% | 17.3% | -67.4% | -6.3% |
| EPS | 0.59 | 0.63 | -2.84 | -0.53 |
| % Growth | -6.3% | 122.2% | -435.8% | – |
| EPS Diluted | 0.57 | 0.6 | -2.84 | -0.53 |
| Weighted Avg Shares Out | 109 | 107 | 104 | 105 |
| Weighted Avg Shares Out Dil | 113 | 113 | 108 | 105 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $53 | $63 | $45 | $39 |
| Depreciation & Amortization | $73 | $95 | $114 | $227 |
| EBITDA | $207 | $238 | $269 | $236 |
| % Margin | 54.9% | 61.2% | 61.4% | 26.8% |