Axactor ASA
ACR.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 130 | NOK 257 | NOK 242 | NOK 158 |
| % Growth | -49.2% | 6.1% | 52.9% | – |
| Cost of Goods Sold | NOK 135 | NOK 128 | NOK 101 | NOK 91 |
| Gross Profit | -NOK 4 | NOK 129 | NOK 141 | NOK 67 |
| % Margin | -3.2% | 50.1% | 58.4% | 42.4% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 2 | NOK 6 | NOK 31 | NOK 36 |
| Operating Expenses | -NOK 2 | NOK 6 | NOK 31 | NOK 36 |
| Operating Income | -NOK 2 | NOK 123 | NOK 110 | NOK 31 |
| % Margin | -1.7% | 47.8% | 45.5% | 19.5% |
| Other Income/Exp. Net | -NOK 83 | -NOK 81 | -NOK 56 | -NOK 51 |
| Pre-Tax Income | -NOK 85 | NOK 41 | NOK 54 | -NOK 20 |
| Tax Expense | -NOK 6 | NOK 8 | NOK 14 | NOK 5 |
| Net Income | -NOK 80 | NOK 31 | NOK 37 | -NOK 33 |
| % Margin | -60.9% | 12% | 15.2% | -20.7% |
| EPS | -0.26 | 0.11 | 0.12 | -0.11 |
| % Growth | -336.4% | -8.3% | 209.1% | – |
| EPS Diluted | -0.26 | 0.1 | 0.12 | -0.11 |
| Weighted Avg Shares Out | 302 | 302 | 302 | 293 |
| Weighted Avg Shares Out Dil | 302 | 302 | 302 | 293 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 5 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 12 | NOK 9 | NOK 9 | NOK 10 |
| EBITDA | -NOK 76 | NOK 50 | NOK 63 | -NOK 7 |
| % Margin | -58.1% | 19.6% | 26.2% | -4.4% |