ACM Research, Inc.
ACMR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $782 | $558 | $389 | $260 |
| % Growth | 40.2% | 43.4% | 49.7% | – |
| Cost of Goods Sold | $391 | $282 | $205 | $145 |
| Gross Profit | $392 | $276 | $184 | $115 |
| % Margin | 50.1% | 49.5% | 47.2% | 44.2% |
| R&D Expenses | $105 | $93 | $62 | $34 |
| G&A Expenses | $70 | $41 | $22 | $15 |
| SG&A Expenses | $135 | $88 | $62 | $42 |
| Sales & Mktg Exp. | $65 | $47 | $40 | $27 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $241 | $180 | $125 | $76 |
| Operating Income | $151 | $96 | $59 | $39 |
| % Margin | 19.3% | 17.2% | 15.2% | 14.9% |
| Other Income/Exp. Net | $15 | $20 | $8 | $4 |
| Pre-Tax Income | $166 | $116 | $67 | $43 |
| Tax Expense | $35 | $19 | $17 | $0 |
| Net Income | $104 | $77 | $39 | $38 |
| % Margin | 13.2% | 13.9% | 10.1% | 14.5% |
| EPS | 1.67 | 1.29 | 0.66 | 0.65 |
| % Growth | 29.5% | 95.5% | 1.5% | – |
| EPS Diluted | 1.53 | 1.16 | 0.59 | 0.58 |
| Weighted Avg Shares Out | 62 | 60 | 59 | 58 |
| Weighted Avg Shares Out Dil | 66 | 65 | 65 | 65 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $8 | $9 | $1 |
| Interest Expense | $4 | $3 | $2 | $1 |
| Depreciation & Amortization | $10 | $8 | $5 | $2 |
| EBITDA | $180 | $127 | $74 | $41 |
| % Margin | 23.1% | 22.8% | 19.1% | 15.8% |