Arcellx, Inc.
ACLX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $108 | $110 | $0 | $0 |
| % Growth | -2.2% | – | – | – |
| Cost of Goods Sold | $5 | $0 | $2 | $0 |
| Gross Profit | $103 | $110 | -$2 | $0 |
| % Margin | 95.2% | 100% | – | – |
| R&D Expenses | $157 | $134 | $150 | $47 |
| G&A Expenses | $88 | $66 | $42 | $18 |
| SG&A Expenses | $88 | $66 | $42 | $18 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$5 | $0 | -$2 | $0 |
| Operating Expenses | $240 | $200 | $189 | $65 |
| Operating Income | -$138 | -$90 | -$191 | -$65 |
| % Margin | -127.5% | -81.5% | – | – |
| Other Income/Exp. Net | $32 | $20 | $3 | $0 |
| Pre-Tax Income | -$105 | -$70 | -$189 | -$65 |
| Tax Expense | $2 | $1 | $0 | $0 |
| Net Income | -$107 | -$71 | -$189 | -$65 |
| % Margin | -99.5% | -64.1% | – | – |
| EPS | -2 | -1.47 | -4.28 | -1.94 |
| % Growth | -36.1% | 65.7% | -120.6% | – |
| EPS Diluted | -2 | -1.47 | -4.28 | -1.94 |
| Weighted Avg Shares Out | 54 | 48 | 44 | 34 |
| Weighted Avg Shares Out Dil | 54 | 48 | 44 | 34 |
| Supplemental Information | – | – | – | – |
| Interest Income | $33 | $24 | $4 | $0 |
| Interest Expense | $1 | $4 | $2 | $0 |
| Depreciation & Amortization | $5 | $2 | $2 | $1 |
| EBITDA | -$99 | -$64 | -$185 | -$64 |
| % Margin | -91.8% | -58.1% | – | – |