Axcelis Technologies, Inc.
ACLS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,018 | $1,131 | $920 | $662 |
| % Growth | -10% | 22.9% | 38.9% | – |
| Cost of Goods Sold | $563 | $639 | $518 | $376 |
| Gross Profit | $455 | $491 | $402 | $286 |
| % Margin | 44.7% | 43.5% | 43.7% | 43.2% |
| R&D Expenses | $105 | $97 | $78 | $65 |
| G&A Expenses | $70 | $66 | $57 | $46 |
| SG&A Expenses | $138 | $129 | $111 | $94 |
| Sales & Mktg Exp. | $68 | $63 | $54 | $48 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $244 | $226 | $189 | $159 |
| Operating Income | $211 | $266 | $212 | $127 |
| % Margin | 20.7% | 23.5% | 23.1% | 19.2% |
| Other Income/Exp. Net | $19 | $13 | -$7 | -$7 |
| Pre-Tax Income | $230 | $279 | $205 | $120 |
| Tax Expense | $29 | $32 | $22 | $22 |
| Net Income | $201 | $246 | $183 | $99 |
| % Margin | 19.7% | 21.8% | 19.9% | 14.9% |
| EPS | 6.17 | 7.52 | 5.54 | 2.94 |
| % Growth | -18% | 35.7% | 88.4% | – |
| EPS Diluted | 6.15 | 7.43 | 5.46 | 2.88 |
| Weighted Avg Shares Out | 33 | 33 | 33 | 34 |
| Weighted Avg Shares Out Dil | 33 | 33 | 34 | 34 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $18 | $5 | $0 |
| Interest Expense | $5 | $5 | $6 | $5 |
| Depreciation & Amortization | $16 | $13 | $12 | $11 |
| EBITDA | $252 | $297 | $222 | $136 |
| % Margin | 24.7% | 26.3% | 24.1% | 20.5% |