Subsea 7 S.A.
ACGYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $583 | $726 | $610 | $553 |
| Short-Term Investments | $0 | $25 | $0 | $0 |
| Receivables | $1,404 | $1,485 | $1,526 | $1,392 |
| Inventory | $57 | $60 | $50 | $40 |
| Other Curr. Assets | $430 | $569 | $399 | $299 |
| Total Curr. Assets | $2,474 | $2,865 | $2,421 | $2,328 |
| Property Plant & Equip (Net) | $4,350 | $4,489 | $4,164 | $4,287 |
| Goodwill | $184 | $192 | $191 | $161 |
| Intangibles | $88 | $59 | $31 | $37 |
| Long-Term Investments | $368 | $438 | $98 | $116 |
| Tax Assets | $93 | $0 | $39 | $59 |
| Other NC Assets | $124 | $52 | -$0 | $0 |
| Total NC Assets | $5,206 | $5,231 | $4,523 | $4,660 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $7,680 | $8,096 | $6,944 | $6,988 |
| Liabilities | – | – | – | – |
| Payables | $379 | $348 | $318 | $271 |
| Short-Term Debt | $362 | $291 | $150 | $150 |
| Tax Payable | $125 | $76 | $142 | $101 |
| Deferred Revenue | $0 | $0 | $1,403 | $1,422 |
| Other Curr. Liab. | $1,568 | $1,901 | $1,275 | -$83 |
| Total Curr. Liab. | $2,434 | $2,616 | $1,884 | $1,862 |
| LT Debt | $815 | $1,012 | $463 | $503 |
| Deferred Rev, NC | $0 | $0 | $86 | $77 |
| Deferred Tax Liab, NC | $87 | $43 | $54 | $46 |
| Other NC Liab. | $49 | $67 | $6 | $58 |
| Total NC Liab. | $952 | $1,122 | $609 | $638 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $455 | $458 | $257 | $231 |
| Total Liabilities | $3,385 | $3,738 | $2,494 | $2,499 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $649 | $596 |
| Common Stock | $599 | $601 | $600 | $600 |
| Retained Earnings | $1,825 | $1,780 | $1,740 | $1,710 |
| AOCI | $0 | -$607 | -$649 | -$596 |
| Other Equity | $1,827 | $2,549 | $1,782 | $1,874 |
| Total Equity | $4,250 | $4,323 | $4,122 | $4,184 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $45 | $34 | $329 | $305 |
| Total Liab. & Tot. Equity | $7,680 | $8,096 | $6,944 | $6,988 |
| Net Debt | $594 | $577 | $3 | $100 |