AAC Clyde Space AB (publ)
ACCMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $353 | $277 | $197 | $180 |
| % Growth | 27.6% | 40.6% | 9.3% | – |
| Cost of Goods Sold | $105 | $76 | $61 | $70 |
| Gross Profit | $247 | $201 | $136 | $110 |
| % Margin | 70.1% | 72.6% | 69% | 61.3% |
| R&D Expenses | $26 | $0 | $14 | $10 |
| G&A Expenses | $0 | $0 | $0 | $30 |
| SG&A Expenses | $225 | $208 | $184 | $30 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $251 | $201 | $199 | $155 |
| Operating Income | -$4 | -$20 | -$58 | -$37 |
| % Margin | -1.1% | -7.4% | -29.5% | -20.3% |
| Other Income/Exp. Net | -$1 | -$21 | $9 | -$6 |
| Pre-Tax Income | -$5 | -$41 | -$49 | -$43 |
| Tax Expense | $0 | $1 | -$3 | -$3 |
| Net Income | -$6 | -$41 | -$47 | -$39 |
| % Margin | -1.6% | -15% | -23.7% | -21.9% |
| EPS | -0.98 | -8.69 | -11.82 | -11.5 |
| % Growth | 88.7% | 26.5% | -2.8% | – |
| EPS Diluted | -0.98 | -8.69 | -11.82 | -11.36 |
| Weighted Avg Shares Out | 6 | 5 | 4 | 3 |
| Weighted Avg Shares Out Dil | 6 | 5 | 4 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $0 | $0 | $0 |
| Interest Expense | $6 | $4 | $1 | $1 |
| Depreciation & Amortization | $51 | $38 | $28 | $24 |
| EBITDA | $52 | $1 | -$20 | -$18 |
| % Margin | 14.7% | 0.2% | -9.9% | -10.1% |