PORR AG
ABS2.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €6,191 | €6,049 | €5,786 | €5,170 |
| % Growth | 2.3% | 4.5% | 11.9% | – |
| Cost of Goods Sold | €4,083 | €4,142 | €3,975 | €3,444 |
| Gross Profit | €2,108 | €1,906 | €1,811 | €1,726 |
| % Margin | 34% | 31.5% | 31.3% | 33.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €61 | €62 | €57 | €54 |
| SG&A Expenses | €76 | €75 | €70 | €61 |
| Sales & Mktg Exp. | €15 | €14 | €13 | €7 |
| Other Operating Expenses | €1,908 | €35 | €1,706 | €1,621 |
| Operating Expenses | €1,984 | €1,467 | €1,776 | €1,682 |
| Operating Income | €124 | €450 | €102 | €99 |
| % Margin | 2% | 7.4% | 1.8% | 1.9% |
| Other Income/Exp. Net | €21 | -€319 | -€317 | -€367 |
| Pre-Tax Income | €145 | €131 | €110 | €85 |
| Tax Expense | €36 | €36 | €27 | €24 |
| Net Income | €106 | €85 | €79 | €54 |
| % Margin | 1.7% | 1.4% | 1.4% | 1% |
| EPS | 2.32 | 2.21 | 1.65 | 1.76 |
| % Growth | 5% | 33.9% | -6.3% | – |
| EPS Diluted | 2.32 | 2.21 | 1.65 | 1.76 |
| Weighted Avg Shares Out | 38 | 38 | 39 | 30 |
| Weighted Avg Shares Out Dil | 38 | 38 | 39 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | €25 | €26 | €16 | €10 |
| Interest Expense | €64 | €62 | €47 | €47 |
| Depreciation & Amortization | €210 | €204 | €186 | €188 |
| EBITDA | €394 | €299 | €287 | €259 |
| % Margin | 6.4% | 4.9% | 5% | 5% |