ABG Sundal Collier Holding ASA
ABGSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,933 | $1,575 | $1,704 | $2,911 |
| % Growth | 22.7% | -7.6% | -41.5% | – |
| Cost of Goods Sold | $879 | $0 | $765 | $1,331 |
| Gross Profit | $1,054 | $1,575 | $940 | $1,580 |
| % Margin | 54.5% | 100% | 55.1% | 54.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $875 | $829 | $1,387 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $646 | $374 | -$285 | -$843 |
| Operating Expenses | $646 | $1,250 | $543 | $544 |
| Operating Income | $407 | $325 | $396 | $1,036 |
| % Margin | 21.1% | 20.7% | 23.3% | 35.6% |
| Other Income/Exp. Net | $6 | -$6 | -$21 | -$11 |
| Pre-Tax Income | $414 | $320 | $376 | $1,025 |
| Tax Expense | $107 | $83 | $94 | $248 |
| Net Income | $308 | $236 | $270 | $760 |
| % Margin | 15.9% | 15% | 15.9% | 26.1% |
| EPS | 0.6 | 0.44 | 0.5 | 1.69 |
| % Growth | 36.4% | -12% | -70.4% | – |
| EPS Diluted | 0.56 | 0.42 | 0.5 | 1.39 |
| Weighted Avg Shares Out | 514 | 536 | 557 | 550 |
| Weighted Avg Shares Out Dil | 572 | 558 | 557 | 550 |
| Supplemental Information | – | – | – | – |
| Interest Income | $185 | $132 | $55 | $32 |
| Interest Expense | $176 | $132 | $68 | $38 |
| Depreciation & Amortization | $89 | $84 | $85 | $63 |
| EBITDA | $678 | $535 | $529 | $1,126 |
| % Margin | 35.1% | 34% | 31% | 38.7% |