Asbury Automotive Group, Inc.
ABG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,189 | $14,803 | $15,434 | $9,838 |
| % Growth | 16.1% | -4.1% | 56.9% | – |
| Cost of Goods Sold | $14,240 | $12,047 | $12,333 | $7,936 |
| Gross Profit | $2,949 | $2,756 | $3,101 | $1,902 |
| % Margin | 17.2% | 18.6% | 20.1% | 19.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,827 | $1,570 | $1,424 | $852 |
| SG&A Expenses | $1,889 | $1,617 | $1,763 | $1,074 |
| Sales & Mktg Exp. | $62 | $48 | $340 | $222 |
| Other Operating Expenses | $225 | $185 | $65 | $37 |
| Operating Expenses | $2,113 | $1,802 | $1,828 | $1,110 |
| Operating Income | $836 | $954 | $1,273 | $792 |
| % Margin | 4.9% | 6.4% | 8.2% | 8% |
| Other Income/Exp. Net | -$260 | -$152 | $47 | -$94 |
| Pre-Tax Income | $575 | $801 | $1,319 | $698 |
| Tax Expense | $145 | $199 | $322 | $165 |
| Net Income | $430 | $603 | $997 | $532 |
| % Margin | 2.5% | 4.1% | 6.5% | 5.4% |
| EPS | 21.58 | 28.83 | 44.72 | 26.75 |
| % Growth | -25.1% | -35.5% | 67.2% | – |
| EPS Diluted | 21.5 | 28.69 | 44.52 | 26.49 |
| Weighted Avg Shares Out | 20 | 21 | 22 | 20 |
| Weighted Avg Shares Out Dil | 20 | 21 | 22 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $269 | $166 | $161 | $102 |
| Depreciation & Amortization | $75 | $68 | $69 | $42 |
| EBITDA | $919 | $1,035 | $1,549 | $842 |
| % Margin | 5.3% | 7% | 10% | 8.6% |