ABG Sundal Collier Holding ASA
ABG.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 1,933 | NOK 1,707 | NOK 1,704 | NOK 2,911 |
| % Growth | 13.2% | 0.1% | -41.5% | – |
| Cost of Goods Sold | NOK 1,096 | NOK 801 | NOK 765 | NOK 1,331 |
| Gross Profit | NOK 837 | NOK 906 | NOK 940 | NOK 1,580 |
| % Margin | 43.3% | 53.1% | 55.1% | 54.3% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | -NOK 217 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 646 | NOK 581 | NOK 543 | NOK 544 |
| Operating Expenses | NOK 429 | NOK 581 | NOK 543 | NOK 544 |
| Operating Income | NOK 407 | NOK 325 | NOK 396 | NOK 1,036 |
| % Margin | 21.1% | 19.1% | 23.3% | 35.6% |
| Other Income/Exp. Net | NOK 6 | -NOK 6 | -NOK 21 | -NOK 11 |
| Pre-Tax Income | NOK 414 | NOK 320 | NOK 376 | NOK 1,025 |
| Tax Expense | NOK 107 | NOK 83 | NOK 94 | NOK 248 |
| Net Income | NOK 308 | NOK 236 | NOK 270 | NOK 760 |
| % Margin | 15.9% | 13.8% | 15.9% | 26.1% |
| EPS | 0.59 | 0.46 | 0.58 | 1.69 |
| % Growth | 28.3% | -20.7% | -65.7% | – |
| EPS Diluted | 0.54 | 0.44 | 0.5 | 1.39 |
| Weighted Avg Shares Out | 524 | 536 | 469 | 449 |
| Weighted Avg Shares Out Dil | 574 | 558 | 557 | 550 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 185 | NOK 132 | NOK 55 | NOK 32 |
| Interest Expense | NOK 0 | NOK 132 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 89 | NOK 84 | NOK 85 | NOK 63 |
| EBITDA | NOK 496 | NOK 535 | NOK 529 | NOK 1,126 |
| % Margin | 25.7% | 31.4% | 31% | 38.7% |