AB Dynamics plc
ABDDF · OTC
8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | |
|---|---|---|---|---|
| Revenue | $111 | $101 | $80 | $65 |
| % Growth | 10.4% | 25.5% | 22.8% | – |
| Cost of Goods Sold | $45 | $41 | $34 | $28 |
| Gross Profit | $66 | $60 | $46 | $37 |
| % Margin | 59.6% | 59.5% | 57.6% | 56.8% |
| R&D Expenses | $0 | $0 | $2 | $1 |
| G&A Expenses | $54 | $53 | $33 | $26 |
| SG&A Expenses | $54 | $53 | $33 | $26 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$5 | $0 | $0 |
| Operating Expenses | $54 | $47 | $41 | $32 |
| Operating Income | $13 | $13 | $5 | $4 |
| % Margin | 11.5% | 12.5% | 6.5% | 6.4% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$0 |
| Pre-Tax Income | $12 | $11 | $5 | $4 |
| Tax Expense | $2 | $1 | $1 | $1 |
| Net Income | $10 | $11 | $5 | $3 |
| % Margin | 8.7% | 10.9% | 5.9% | 4.6% |
| EPS | 0.42 | 0.47 | 0.21 | 0.13 |
| % Growth | -10.6% | 123.8% | 61.5% | – |
| EPS Diluted | 0.42 | 0.47 | 0.21 | 0.13 |
| Weighted Avg Shares Out | 23 | 23 | 23 | 23 |
| Weighted Avg Shares Out Dil | 23 | 23 | 23 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $10 | $11 | $9 | $7 |
| EBITDA | $23 | $23 | $15 | $11 |
| % Margin | 20.5% | 23.1% | 18.6% | 16.8% |