Advantage Energy Ltd.
AAVVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $550 | $509 | $964 | $492 |
| % Growth | 8% | -47.2% | 96% | – |
| Cost of Goods Sold | $252 | $178 | $245 | $134 |
| Gross Profit | $298 | $331 | $719 | $358 |
| % Margin | 54.2% | 65% | 74.6% | 72.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $37 | $25 | $28 | $24 |
| SG&A Expenses | $37 | $31 | $28 | $24 |
| Sales & Mktg Exp. | $0 | $7 | $0 | $0 |
| Other Operating Expenses | $227 | $0 | $154 | $115 |
| Operating Expenses | $264 | $31 | $182 | $139 |
| Operating Income | $34 | $300 | $537 | $218 |
| % Margin | 6.2% | 58.9% | 55.7% | 44.4% |
| Other Income/Exp. Net | -$1 | -$164 | -$94 | $314 |
| Pre-Tax Income | $33 | $136 | $443 | $532 |
| Tax Expense | $13 | $36 | $105 | $121 |
| Net Income | $22 | $102 | $339 | $412 |
| % Margin | 3.9% | 19.9% | 35.1% | 83.6% |
| EPS | 0.13 | 0.59 | 1.81 | 2.17 |
| % Growth | -78% | -67.4% | -16.6% | – |
| EPS Diluted | 0.13 | 0.59 | 1.75 | 2.07 |
| Weighted Avg Shares Out | 164 | 172 | 187 | 190 |
| Weighted Avg Shares Out Dil | 167 | 172 | 194 | 199 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $1 | $0 |
| Interest Expense | $49 | $30 | $20 | $20 |
| Depreciation & Amortization | $199 | $149 | $134 | $108 |
| EBITDA | $282 | $315 | $597 | $660 |
| % Margin | 51.2% | 61.8% | 61.9% | 134.2% |