AIA Group Limited
AAGIY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20,355 | $19,757 | $57,140 | $46,357 |
| % Growth | 3% | -65.4% | 23.3% | – |
| Cost of Goods Sold | $0 | $0 | -$6,085 | -$1,090 |
| Gross Profit | $28,021 | $19,757 | -$18,873 | $47,994 |
| % Margin | 137.7% | 100% | -33% | 103.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $771 |
| SG&A Expenses | $0 | $0 | $0 | $3,031 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $2,260 |
| Other Operating Expenses | $12,524 | $14,708 | -$22,927 | $36,495 |
| Operating Expenses | $12,524 | $14,708 | -$22,927 | $39,526 |
| Operating Income | $22,467 | $5,049 | $5,189 | $43,326 |
| % Margin | 110.4% | 25.6% | 9.1% | 93.5% |
| Other Income/Exp. Net | -$14,636 | -$15,193 | -$1,135 | -$34,858 |
| Pre-Tax Income | $7,831 | $4,564 | $4,054 | $8,468 |
| Tax Expense | $978 | $783 | $689 | $991 |
| Net Income | $6,836 | $3,764 | $3,331 | $7,427 |
| % Margin | 33.6% | 19.1% | 5.8% | 16% |
| EPS | 2.48 | 1.32 | 1.12 | 2.48 |
| % Growth | 87.9% | 17.9% | -54.8% | – |
| EPS Diluted | 2.48 | 1.32 | 1.12 | 2.44 |
| Weighted Avg Shares Out | 2,766 | 2,882 | 2,985 | 3,022 |
| Weighted Avg Shares Out Dil | 2,768 | 2,882 | 2,985 | 3,022 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9,727 | $9,308 | $8,590 | $8,494 |
| Interest Expense | $615 | $485 | $394 | $357 |
| Depreciation & Amortization | $473 | $416 | $0 | $394 |
| EBITDA | $8,919 | $5,465 | $4,559 | $9,219 |
| % Margin | 43.8% | 27.7% | 8% | 19.9% |