Aalborg Boldspilklub A/S
AAB.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 75,446 | DKK 55,600 | DKK 47,799 | DKK 38,740 |
| - Cash | DKK 51,661 | DKK 39,502 | DKK 18,280 | DKK 38,158 |
| + Debt | DKK 29,922 | DKK 31,494 | DKK 33,444 | DKK 11,794 |
| Enterprise Value | DKK 53,707 | DKK 47,592 | DKK 62,963 | DKK 12,376 |
| Revenue | DKK 75,185 | DKK 81,832 | DKK 85,155 | DKK 64,275 |
| % Growth | -8.1% | -3.9% | 32.5% | – |
| Gross Profit | DKK 52,090 | DKK 56,551 | DKK 59,382 | DKK 45,275 |
| % Margin | 69.3% | 69.1% | 69.7% | 70.4% |
| EBITDA | -DKK 24,692 | -DKK 8,651 | DKK 3,812 | DKK 498 |
| % Margin | -32.8% | -10.6% | 4.5% | 0.8% |
| Net Income | -DKK 44,176 | -DKK 34,397 | -DKK 15,766 | -DKK 15,288 |
| % Margin | -58.8% | -42% | -18.5% | -23.8% |
| EPS Diluted | -20.26 | -24 | -16.36 | -15.86 |
| % Growth | 15.6% | -46.7% | -3.2% | – |
| Operating Cash Flow | -DKK 46,319 | -DKK 27,504 | -DKK 43,270 | DKK 22,576 |
| Capital Expenditures | -DKK 11,097 | -DKK 15,538 | -DKK 13,008 | -DKK 13,880 |
| Free Cash Flow | -DKK 57,416 | -DKK 43,042 | -DKK 56,278 | DKK 8,696 |