Aalborg Boldspilklub A/S
AAB.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 75 | DKK 82 | DKK 85 | DKK 64 |
| % Growth | -8.1% | -3.9% | 32.5% | – |
| Cost of Goods Sold | DKK 23 | DKK 25 | DKK 26 | DKK 19 |
| Gross Profit | DKK 52 | DKK 57 | DKK 59 | DKK 45 |
| % Margin | 69.3% | 69.1% | 69.7% | 70.4% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 12 | DKK 13 | DKK 9 | DKK 13 |
| SG&A Expenses | DKK 12 | DKK 13 | DKK 9 | DKK 13 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 84 | DKK 77 | DKK 64 | DKK 48 |
| Operating Expenses | DKK 96 | DKK 90 | DKK 73 | DKK 61 |
| Operating Income | -DKK 43 | -DKK 34 | -DKK 14 | -DKK 15 |
| % Margin | -57.8% | -41.4% | -15.9% | -24% |
| Other Income/Exp. Net | -DKK 1 | -DKK 1 | -DKK 2 | DKK 0 |
| Pre-Tax Income | -DKK 44 | -DKK 34 | -DKK 16 | -DKK 15 |
| Tax Expense | DKK 0 | DKK 0 | DKK 2 | DKK 1 |
| Net Income | -DKK 44 | -DKK 34 | -DKK 16 | -DKK 15 |
| % Margin | -58.8% | -42% | -18.5% | -23.8% |
| EPS | -20.26 | -24 | -16.36 | -15.86 |
| % Growth | 15.6% | -46.7% | -3.2% | – |
| EPS Diluted | -20.26 | -24 | -16.36 | -15.86 |
| Weighted Avg Shares Out | 2 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 2 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 1 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 2 | DKK 1 | DKK 1 | DKK 1 |
| Depreciation & Amortization | DKK 18 | DKK 25 | DKK 19 | DKK 15 |
| EBITDA | -DKK 25 | -DKK 9 | DKK 4 | DKK 0 |
| % Margin | -32.8% | -10.6% | 4.5% | 0.8% |