Koninklijke Vopak N.V.
VOPKY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,267,486 | $3,779,917 | $3,454,657 | $3,863,517 |
| - Cash | $94,200 | $197,000 | $33,800 | $73,400 |
| + Debt | $2,766,200 | $2,483,400 | $3,084,600 | $2,998,500 |
| Enterprise Value | $7,939,486 | $6,066,317 | $6,505,457 | $6,788,617 |
| Revenue | $1,315,600 | $1,438,700 | $1,383,700 | $1,241,800 |
| % Growth | -8.6% | 4% | 11.4% | – |
| Gross Profit | $1,008,200 | $1,376,400 | $1,027,100 | $896,100 |
| % Margin | 76.6% | 95.7% | 74.2% | 72.2% |
| EBITDA | $925,200 | $1,016,800 | $423,300 | $587,100 |
| % Margin | 70.3% | 70.7% | 30.6% | 47.3% |
| Net Income | $375,700 | $455,700 | -$168,400 | $214,200 |
| % Margin | 28.6% | 31.7% | -12.2% | 17.2% |
| EPS Diluted | 3.11 | 3.62 | -1.34 | 1.7 |
| % Growth | -14.1% | 370.1% | -178.8% | – |
| Operating Cash Flow | $909,100 | $866,200 | $825,200 | $682,000 |
| Capital Expenditures | -$335,700 | -$414,000 | -$386,100 | -$518,500 |
| Free Cash Flow | $573,400 | $452,200 | $439,100 | $163,500 |