Vermilion Energy Inc.
VET · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,136,770 | $2,614,015 | $3,918,579 | $2,564,995 |
| - Cash | $131,730 | $141,456 | $13,836 | $6,028 |
| + Debt | $1,018,447 | $947,016 | $1,132,858 | $1,711,759 |
| Enterprise Value | $3,023,487 | $3,419,575 | $5,037,601 | $4,270,726 |
| Revenue | $2,074,250 | $2,199,555 | $3,721,228 | $2,226,852 |
| % Growth | -5.7% | -40.9% | 67.1% | – |
| Gross Profit | $1,120,217 | $1,118,242 | $2,593,243 | $1,321,951 |
| % Margin | 54% | 50.8% | 69.7% | 59.4% |
| EBITDA | $761,260 | $519,549 | $2,711,091 | $2,026,656 |
| % Margin | 36.7% | 23.6% | 72.9% | 91% |
| Net Income | -$46,739 | -$237,587 | $1,313,062 | $1,148,696 |
| % Margin | -2.3% | -10.8% | 35.3% | 51.6% |
| EPS Diluted | -0.3 | -1.45 | 7.8 | 6.97 |
| % Growth | 79.3% | -118.6% | 11.9% | – |
| Operating Cash Flow | $967,751 | $1,024,528 | $1,814,220 | $834,453 |
| Capital Expenditures | -$635,708 | -$732,472 | -$551,817 | -$374,796 |
| Free Cash Flow | $332,043 | $292,056 | $1,262,403 | $459,657 |