TISCO Financial Group Public Company Limited
TSCFY · OTC
12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | $23,958 | $24,704 | $22,966 | $20,420 |
| % Growth | -3% | 7.6% | 12.5% | – |
| Cost of Goods Sold | $0 | $5,906 | $3,611 | $2,465 |
| Gross Profit | $0 | $18,798 | $19,356 | $17,955 |
| % Margin | 0% | 76.1% | 84.3% | 87.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $7,219 | $7,363 | $6,554 |
| SG&A Expenses | $0 | $7,219 | $7,363 | $6,554 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $2,983 | $2,903 | $2,410 |
| Operating Expenses | $0 | $10,203 | $10,266 | $8,964 |
| Operating Income | $7,943 | $8,595 | $9,090 | $8,991 |
| % Margin | 33.2% | 34.8% | 39.6% | 44% |
| Other Income/Exp. Net | $46 | $0 | $0 | $0 |
| Pre-Tax Income | $7,989 | $8,595 | $9,090 | $8,991 |
| Tax Expense | $1,581 | $1,694 | $1,788 | $1,767 |
| Net Income | $6,408 | $6,901 | $7,301 | $7,224 |
| % Margin | 26.7% | 27.9% | 31.8% | 35.4% |
| EPS | 800.6 | 86.2 | 91.2 | 90.2 |
| % Growth | 828.8% | -5.5% | 1.1% | – |
| EPS Diluted | 0 | 86.2 | 91.2 | 90.2 |
| Weighted Avg Shares Out | 0 | 80 | 80 | 80 |
| Weighted Avg Shares Out Dil | 0 | 80 | 80 | 80 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $19,014 | $17,781 | $14,904 |
| Interest Expense | $0 | $4,463 | $3,254 | $1,742 |
| Depreciation & Amortization | $0 | $605 | $568 | $534 |
| EBITDA | $7,943 | $9,201 | $9,658 | $9,526 |
| % Margin | 33.2% | 37.2% | 42.1% | 46.6% |