TGS ASA
TGSGY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,318 | $794 | $717 | $519 |
| % Growth | 66% | 10.8% | 38.2% | – |
| Cost of Goods Sold | $322 | $671 | $425 | $205 |
| Gross Profit | $996 | $123 | $292 | $314 |
| % Margin | 75.5% | 15.5% | 40.7% | 60.4% |
| R&D Expenses | $22 | $12 | $10 | $6 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $93 | $131 | $54 | $46 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$22 | -$81 | $140 | $101 |
| Operating Expenses | $93 | $62 | $140 | $101 |
| Operating Income | $196 | $61 | $132 | $202 |
| % Margin | 14.8% | 7.7% | 18.4% | 38.9% |
| Other Income/Exp. Net | -$48 | -$9 | -$3 | -$13 |
| Pre-Tax Income | $147 | $52 | $129 | -$85 |
| Tax Expense | $53 | $30 | $41 | -$9 |
| Net Income | $94 | $22 | $88 | -$76 |
| % Margin | 7.1% | 2.7% | 12.3% | -14.6% |
| EPS | 0.58 | 0.17 | 0.75 | -0.65 |
| % Growth | 241.2% | -77.3% | 215.4% | – |
| EPS Diluted | 0.57 | 0.17 | 0.74 | -0.65 |
| Weighted Avg Shares Out | 164 | 126 | 118 | 117 |
| Weighted Avg Shares Out Dil | 165 | 127 | 119 | 117 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $12 | $1 | $2 |
| Interest Expense | $44 | $18 | $9 | $6 |
| Depreciation & Amortization | $499 | $323 | $388 | $194 |
| EBITDA | $690 | $392 | $524 | $115 |
| % Margin | 52.4% | 49.4% | 73.1% | 22.1% |