Swedbank AB (publ)
SWDBY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $144,064 | $131,143 | $64,542 | $49,662 |
| % Growth | 9.9% | 103.2% | 30% | – |
| Cost of Goods Sold | $70,732 | $58,889 | $13,253 | $2,957 |
| Gross Profit | $73,332 | $72,254 | $51,289 | $46,705 |
| % Margin | 50.9% | 55.1% | 79.5% | 94% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,274 | $6,452 | $5,522 | $5,590 |
| SG&A Expenses | $7,719 | $6,775 | $5,765 | $5,891 |
| Sales & Mktg Exp. | $445 | $323 | $243 | $301 |
| Other Operating Expenses | $21,426 | $21,857 | $18,761 | $14,997 |
| Operating Expenses | $29,145 | $28,632 | $24,526 | $20,888 |
| Operating Income | $44,187 | $43,622 | $26,763 | $25,817 |
| % Margin | 30.7% | 33.3% | 41.5% | 52% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $44,187 | $43,622 | $26,763 | $25,817 |
| Tax Expense | $9,320 | $9,492 | $5,396 | $4,945 |
| Net Income | $34,869 | $34,128 | $21,365 | $20,871 |
| % Margin | 24.2% | 26% | 33.1% | 42% |
| EPS | 30.99 | 30.27 | 19.03 | 18.62 |
| % Growth | 2.4% | 59.1% | 2.2% | – |
| EPS Diluted | 30.86 | 30.27 | 18.98 | 18.56 |
| Weighted Avg Shares Out | 1,125 | 1,127 | 1,123 | 1,121 |
| Weighted Avg Shares Out Dil | 1,130 | 1,127 | 1,126 | 1,125 |
| Supplemental Information | – | – | – | – |
| Interest Income | $118,375 | $108,744 | $47,499 | $30,302 |
| Interest Expense | $70,732 | $58,889 | $13,253 | $2,957 |
| Depreciation & Amortization | $2,960 | $2,007 | $2,820 | $1,687 |
| EBITDA | $47,147 | $45,629 | $29,583 | $27,504 |
| % Margin | 32.7% | 34.8% | 45.8% | 55.4% |