Storage Computer Corporation
SOSO · OTC
12/31/2003 | 12/31/2002 | 12/31/2001 | 12/31/2000 | |
|---|---|---|---|---|
| Revenue | $1 | $5 | $9 | $7 |
| % Growth | -80.5% | -40.6% | 39.1% | – |
| Cost of Goods Sold | $2 | $8 | $8 | $6 |
| Gross Profit | -$1 | -$2 | $1 | $0 |
| % Margin | -114.2% | -45.1% | 13.2% | 6.8% |
| R&D Expenses | $1 | $3 | $4 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $6 | $8 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$9 | -$39 | -$24 | -$13 |
| Operating Expenses | -$6 | -$30 | -$12 | -$6 |
| Operating Income | $5 | $28 | $13 | $7 |
| % Margin | 451.3% | 513.7% | 149.1% | 106.5% |
| Other Income/Exp. Net | -$9 | -$55 | -$27 | -$15 |
| Pre-Tax Income | -$5 | -$27 | -$13 | -$8 |
| Tax Expense | $0 | -$0 | $0 | $2 |
| Net Income | -$5 | -$27 | -$13 | -$11 |
| % Margin | -454.5% | -505.8% | -146.1% | -165.8% |
| EPS | -0.13 | -1.33 | -1.32 | -1.64 |
| % Growth | 90.2% | -0.8% | 19.5% | – |
| EPS Diluted | -0.13 | -1.33 | -1.32 | -1.64 |
| Weighted Avg Shares Out | 36 | 21 | 16 | 13 |
| Weighted Avg Shares Out Dil | 36 | 21 | 16 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $3 | $1 |
| EBITDA | -$4 | -$12 | -$10 | -$6 |
| % Margin | -376.6% | -215.3% | -111.8% | -86.6% |