Solutions 30 SE
SLUNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $996 | $1,057 | $907 | $874 |
| % Growth | -5.8% | 16.5% | 3.8% | – |
| Cost of Goods Sold | $376 | $358 | $340 | $333 |
| Gross Profit | $620 | $699 | $567 | $568 |
| % Margin | 62.2% | 66.1% | 62.6% | 65% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $85 | $71 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $619 | $702 | $506 | $485 |
| Operating Expenses | $619 | $702 | $592 | $556 |
| Operating Income | $1 | -$3 | -$27 | $13 |
| % Margin | 0.1% | -0.3% | -2.9% | 1.5% |
| Other Income/Exp. Net | -$14 | -$13 | -$17 | $4 |
| Pre-Tax Income | -$14 | -$16 | -$44 | $17 |
| Tax Expense | $1 | $2 | $6 | -$5 |
| Net Income | -$16 | -$23 | -$50 | $21 |
| % Margin | -1.6% | -2.1% | -5.5% | 2.5% |
| EPS | -0.15 | -0.21 | -0.47 | 0.2 |
| % Growth | 28.6% | 55.3% | -335% | – |
| EPS Diluted | -0.15 | -0.21 | -0.47 | 0.2 |
| Weighted Avg Shares Out | 107 | 107 | 107 | 107 |
| Weighted Avg Shares Out Dil | 107 | 107 | 107 | 107 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $0 | $7 |
| Interest Expense | $16 | $14 | $17 | $3 |
| Depreciation & Amortization | $65 | $61 | $59 | $57 |
| EBITDA | $61 | $52 | $32 | $83 |
| % Margin | 6.2% | 5% | 3.5% | 9.5% |