Solesence, Inc. Common Stock
SLSN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $52 | $37 | $37 | $29 |
| % Growth | 40.4% | -0.1% | 26.6% | – |
| Cost of Goods Sold | $36 | $29 | $29 | $21 |
| Gross Profit | $16 | $8 | $8 | $9 |
| % Margin | 30.9% | 21% | 22.4% | 29.5% |
| R&D Expenses | $4 | $4 | $3 | $2 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7 | $8 | $8 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $11 | $11 | $11 | $6 |
| Operating Income | $5 | -$4 | -$2 | $3 |
| % Margin | 9.8% | -9.5% | -6.1% | 8.7% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$0 |
| Pre-Tax Income | $4 | -$4 | -$3 | $2 |
| Tax Expense | $0 | $0 | -$0 | $0 |
| Net Income | $4 | -$4 | -$3 | $2 |
| % Margin | 8.1% | -11.8% | -7% | 7.9% |
| EPS | 0.07 | -0.089 | -0.053 | 0.05 |
| % Growth | 179% | -65.9% | -206.8% | – |
| EPS Diluted | 0.07 | -0.089 | -0.053 | 0.05 |
| Weighted Avg Shares Out | 62 | 50 | 49 | 45 |
| Weighted Avg Shares Out Dil | 65 | 50 | 49 | 47 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $1 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | $6 | -$3 | -$2 | $4 |
| % Margin | 11.6% | -7.5% | -4.5% | 13.5% |