Stella-Jones Inc.
SJ.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$3,469 | CA$3,319 | CA$3,065 | CA$2,750 |
| % Growth | 4.5% | 8.3% | 11.5% | – |
| Cost of Goods Sold | CA$2,745 | CA$2,631 | CA$2,541 | CA$2,294 |
| Gross Profit | CA$724 | CA$688 | CA$524 | CA$456 |
| % Margin | 20.9% | 20.7% | 17.1% | 16.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$191 | CA$166 | CA$142 | CA$127 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$30 | CA$23 | CA$23 | CA$3 |
| Operating Expenses | CA$221 | CA$189 | CA$165 | CA$130 |
| Operating Income | CA$503 | CA$499 | CA$359 | CA$326 |
| % Margin | 14.5% | 15% | 11.7% | 11.9% |
| Other Income/Exp. Net | -CA$88 | -CA$68 | -CA$33 | -CA$23 |
| Pre-Tax Income | CA$415 | CA$431 | CA$326 | CA$303 |
| Tax Expense | CA$96 | CA$105 | CA$85 | CA$76 |
| Net Income | CA$319 | CA$326 | CA$241 | CA$227 |
| % Margin | 9.2% | 9.8% | 7.9% | 8.3% |
| EPS | 5.66 | 5.62 | 3.93 | 3.49 |
| % Growth | 0.7% | 43% | 12.6% | – |
| EPS Diluted | 5.66 | 5.62 | 3.93 | 3.49 |
| Weighted Avg Shares Out | 56 | 58 | 61 | 65 |
| Weighted Avg Shares Out Dil | 56 | 58 | 61 | 65 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$88 | CA$68 | CA$33 | CA$23 |
| Depreciation & Amortization | CA$130 | CA$109 | CA$89 | CA$74 |
| EBITDA | CA$633 | CA$608 | CA$448 | CA$400 |
| % Margin | 18.2% | 18.3% | 14.6% | 14.5% |