SciPlay Corporation
SCPL · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $671 | $606 | $582 | $466 |
| % Growth | 10.7% | 4.1% | 25% | – |
| Cost of Goods Sold | $204 | $190 | $185 | $159 |
| Gross Profit | $467 | $416 | $397 | $307 |
| % Margin | 69.6% | 68.7% | 68.2% | 66% |
| R&D Expenses | $47 | $40 | $33 | $24 |
| G&A Expenses | $68 | $62 | $66 | $41 |
| SG&A Expenses | $245 | $198 | $197 | $170 |
| Sales & Mktg Exp. | $178 | $135 | $131 | $130 |
| Other Operating Expenses | $21 | $16 | $10 | $7 |
| Operating Expenses | $313 | $253 | $240 | $201 |
| Operating Income | $149 | $195 | $155 | $104 |
| % Margin | 22.1% | 32.1% | 26.6% | 22.3% |
| Other Income/Exp. Net | $3 | -$33 | -$1 | -$2 |
| Pre-Tax Income | $152 | $131 | $154 | $102 |
| Tax Expense | $1 | $6 | $8 | $9 |
| Net Income | $151 | $125 | $146 | $94 |
| % Margin | 22.5% | 20.6% | 25.1% | 20.1% |
| EPS | 6.16 | 5 | 5.98 | 4.12 |
| % Growth | 23.2% | -16.4% | 45.1% | – |
| EPS Diluted | 6.16 | 5 | 5.98 | 4.12 |
| Weighted Avg Shares Out | 24 | 24 | 24 | 23 |
| Weighted Avg Shares Out Dil | 25 | 25 | 24 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $32 | $16 | $14 | $12 |
| EBITDA | $180 | $210 | $169 | $116 |
| % Margin | 26.8% | 34.7% | 29% | 24.9% |