Rubicon Technologies, Inc.
RBTC · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $698 | $675 | $583 | $539 |
| % Growth | 3.3% | 15.8% | 8.1% | – |
| Cost of Goods Sold | $648 | $654 | $566 | $517 |
| Gross Profit | $50 | $22 | $17 | $22 |
| % Margin | 7.2% | 3.2% | 3% | 4.2% |
| R&D Expenses | $30 | $37 | $22 | $15 |
| G&A Expenses | $53 | $221 | $53 | $38 |
| SG&A Expenses | $65 | $238 | $67 | $53 |
| Sales & Mktg Exp. | $12 | $16 | $14 | $15 |
| Other Operating Expenses | -$14 | $0 | $0 | $6 |
| Operating Expenses | $80 | $275 | $90 | $74 |
| Operating Income | -$31 | -$253 | -$73 | -$51 |
| % Margin | -4.4% | -37.5% | -12.5% | -9.5% |
| Other Income/Exp. Net | -$47 | -$28 | -$2 | -$9 |
| Pre-Tax Income | -$78 | -$282 | -$75 | -$60 |
| Tax Expense | -$0 | $0 | -$2 | -$1 |
| Net Income | -$57 | -$30 | -$73 | -$59 |
| % Margin | -8.2% | -4.5% | -12.5% | -10.9% |
| EPS | -2.5 | -4.84 | -14.8 | -10.12 |
| % Growth | 48.3% | 67.3% | -46.2% | – |
| EPS Diluted | -2.5 | -4.84 | -14.8 | -10.12 |
| Weighted Avg Shares Out | 23 | 6 | 5 | 6 |
| Weighted Avg Shares Out Dil | 23 | 6 | 5 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $36 | $17 | $11 | $8 |
| Depreciation & Amortization | $5 | $6 | $7 | $6 |
| EBITDA | -$36 | -$259 | -$56 | -$45 |
| % Margin | -5.2% | -38.4% | -9.6% | -8.4% |