Private Bancorp of America, Inc.
PBAM · OTC
12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | – | $161 | $101 | $92 |
| % Growth | – | 59.5% | 10.4% | – |
| Cost of Goods Sold | – | $161 | -$30 | $8 |
| Gross Profit | – | $104 | $131 | $83 |
| % Margin | – | 64.6% | 129.2% | 90.8% |
| R&D Expenses | – | $0 | $0 | $0 |
| G&A Expenses | – | $12 | $9 | $40 |
| SG&A Expenses | – | $52 | $43 | $40 |
| Sales & Mktg Exp. | – | $0 | $0 | $0 |
| Other Operating Expenses | – | $0 | $0 | $8 |
| Operating Expenses | – | $52 | $43 | $48 |
| Operating Income | – | $52 | $58 | $35 |
| % Margin | – | 32.4% | 57.7% | 38.2% |
| Other Income/Exp. Net | – | -$2 | -$1 | $0 |
| Pre-Tax Income | – | $51 | $57 | $35 |
| Tax Expense | – | $15 | $17 | $10 |
| Net Income | – | $36 | $41 | $25 |
| % Margin | – | 22% | 40.1% | 27% |
| EPS | – | 6.24 | 7.18 | 4.41 |
| % Growth | – | -13.1% | 62.8% | – |
| EPS Diluted | – | 6.15 | 7.11 | 4.34 |
| Weighted Avg Shares Out | – | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | – | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | – | $0 | $0 | $84 |
| Interest Expense | – | $0 | $5 | $6 |
| Depreciation & Amortization | – | $0 | -$58 | $1 |
| EBITDA | – | $51 | -$1 | $36 |
| % Margin | – | 31.3% | -1.2% | 39.1% |