Pandora A/S
PANDY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $55 | $79 | $45 | $81 |
| - Cash | $2 | $1 | $1 | $1 |
| + Debt | $13 | $11 | $8 | $4 |
| Enterprise Value | $66 | $89 | $52 | $84 |
| Revenue | $32 | $28 | $26 | $23 |
| % Growth | 12.6% | 6.3% | 13.1% | – |
| Gross Profit | $25 | $22 | $20 | $18 |
| % Margin | 79.8% | 78.6% | 76.3% | 76.1% |
| EBITDA | $10 | $9 | $9 | $7 |
| % Margin | 31.8% | 31.8% | 33.1% | 31.7% |
| Net Income | $5 | $5 | $5 | $4 |
| % Margin | 16.5% | 16.8% | 19% | 17.8% |
| EPS Diluted | 15.87 | 13.77 | 13.42 | 10.44 |
| % Growth | 15.3% | 2.6% | 28.5% | – |
| Operating Cash Flow | $9 | $7 | $4 | $6 |
| Capital Expenditures | -$2 | -$1 | -$1 | -$1 |
| Free Cash Flow | $7 | $6 | $3 | $6 |