OSG Corporation
OSGCF · OTC
11/30/2025 | 11/30/2024 | 11/30/2023 | 11/30/2022 | |
|---|---|---|---|---|
| Revenue | $1,028 | $155,517 | $147,703 | $142,525 |
| % Growth | -99.3% | 5.3% | 3.6% | – |
| Cost of Goods Sold | $614 | $92,042 | $87,254 | $83,459 |
| Gross Profit | $415 | $63,475 | $60,449 | $59,066 |
| % Margin | 40.3% | 40.8% | 40.9% | 41.4% |
| R&D Expenses | $0 | $0 | $1,415 | $1,346 |
| G&A Expenses | $0 | $40,650 | $37,064 | $33,798 |
| SG&A Expenses | $284 | $41,466 | $37,885 | $34,475 |
| Sales & Mktg Exp. | $0 | $816 | $821 | $677 |
| Other Operating Expenses | $0 | $3,141 | $1,349 | $1,345 |
| Operating Expenses | $284 | $44,607 | $40,649 | $37,166 |
| Operating Income | $130 | $18,868 | $19,800 | $21,898 |
| % Margin | 12.7% | 12.1% | 13.4% | 15.4% |
| Other Income/Exp. Net | $6 | $935 | $947 | $1,480 |
| Pre-Tax Income | $137 | $19,803 | $20,747 | $23,378 |
| Tax Expense | $42 | $5,804 | $5,936 | $6,200 |
| Net Income | $92 | $13,439 | $14,307 | $16,534 |
| % Margin | 8.9% | 8.6% | 9.7% | 11.6% |
| EPS | 1.1 | 148.94 | 149.28 | 171.53 |
| % Growth | -99.3% | -0.2% | -13% | – |
| EPS Diluted | 0.98 | 133.97 | 149.28 | 171.53 |
| Weighted Avg Shares Out | 83 | 90 | 96 | 96 |
| Weighted Avg Shares Out Dil | 94 | 100 | 96 | 96 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $994 | $829 | $397 |
| Interest Expense | $1 | $275 | $302 | $285 |
| Depreciation & Amortization | $88 | $12,829 | $11,940 | $11,379 |
| EBITDA | $226 | $32,907 | $31,741 | $33,279 |
| % Margin | 21.9% | 21.2% | 21.5% | 23.3% |