OR Royalties Inc.
OR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$59 | CA$51 | CA$67 | CA$91 |
| Short-Term Investments | CA$0 | CA$6 | CA$0 | CA$0 |
| Receivables | CA$3 | CA$5 | CA$9 | CA$12 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$15 |
| Other Curr. Assets | CA$2 | CA$1 | CA$2 | CA$3 |
| Total Curr. Assets | CA$64 | CA$63 | CA$78 | CA$120 |
| Property Plant & Equip (Net) | CA$1,117 | CA$1,174 | CA$1,032 | CA$1,404 |
| Goodwill | CA$77 | CA$84 | CA$83 | CA$87 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$117 | CA$157 | CA$293 | CA$234 |
| Tax Assets | CA$14 | CA$31 | CA$35 | CA$35 |
| Other NC Assets | CA$1 | CA$2 | CA$1 | CA$13 |
| Total NC Assets | CA$1,327 | CA$1,448 | CA$1,445 | CA$1,774 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,391 | CA$1,511 | CA$1,523 | CA$1,894 |
| Liabilities | – | – | – | – |
| Payables | CA$1 | CA$2 | CA$0 | CA$8 |
| Short-Term Debt | CA$1 | CA$1 | CA$1 | CA$238 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$12 | CA$12 | CA$12 | CA$26 |
| Total Curr. Liab. | CA$15 | CA$15 | CA$13 | CA$272 |
| LT Debt | CA$94 | CA$144 | CA$110 | CA$91 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$90 | CA$104 | CA$100 | CA$88 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$40 |
| Total NC Liab. | CA$188 | CA$253 | CA$215 | CA$226 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$4 | CA$5 | CA$5 | CA$7 |
| Total Liabilities | CA$202 | CA$269 | CA$228 | CA$498 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,675 | CA$1,579 | CA$1,547 | CA$1,399 |
| Retained Earnings | -CA$408 | -CA$418 | -CA$346 | -CA$222 |
| AOCI | -CA$142 | CA$21 | CA$35 | CA$72 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,188 | CA$1,243 | CA$1,295 | CA$1,282 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$114 |
| Total Liab. & Tot. Equity | CA$1,391 | CA$1,511 | CA$1,523 | CA$1,894 |
| Net Debt | CA$36 | CA$94 | CA$43 | CA$238 |