NTT DATA Corporation
NTDTY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $4,638,721 | $4,367,387 | $3,490,182 | $2,551,906 |
| % Growth | 6.2% | 25.1% | 36.8% | – |
| Cost of Goods Sold | $3,351,333 | $3,172,421 | $2,567,948 | $1,875,904 |
| Gross Profit | $1,287,388 | $1,194,966 | $922,234 | $676,002 |
| % Margin | 27.8% | 27.4% | 26.4% | 26.5% |
| R&D Expenses | $0 | $0 | $24,937 | $19,707 |
| G&A Expenses | $963,525 | $885,416 | $663,124 | $463,411 |
| SG&A Expenses | $963,525 | $885,416 | $663,124 | $463,411 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | -$1 | -$24,937 | -$19,707 |
| Operating Expenses | $963,526 | $885,415 | $663,124 | $463,411 |
| Operating Income | $323,862 | $309,551 | $259,110 | $212,590 |
| % Margin | 7% | 7.1% | 7.4% | 8.3% |
| Other Income/Exp. Net | -$74,856 | -$60,949 | -$16,310 | $3,259 |
| Pre-Tax Income | $249,006 | $248,602 | $242,800 | $215,849 |
| Tax Expense | $109,746 | $103,062 | $75,929 | $65,747 |
| Net Income | $142,454 | $133,869 | $149,962 | $142,979 |
| % Margin | 3.1% | 3.1% | 4.3% | 5.6% |
| EPS | 101.6 | 95.48 | 106.95 | 101.95 |
| % Growth | 6.4% | -10.7% | 4.9% | – |
| EPS Diluted | 101.6 | 95.48 | 106.95 | 101.95 |
| Weighted Avg Shares Out | 1,402 | 1,402 | 1,402 | 1,402 |
| Weighted Avg Shares Out Dil | 1,402 | 1,402 | 1,402 | 1,402 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29,586 | $26,847 | $16,388 | $9,665 |
| Interest Expense | $105,838 | $88,100 | $33,102 | $6,201 |
| Depreciation & Amortization | $364,161 | $341,541 | $273,052 | $219,939 |
| EBITDA | $719,005 | $678,243 | $530,291 | $432,530 |
| % Margin | 15.5% | 15.5% | 15.2% | 16.9% |