MasTec, Inc.
MTZ · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,303 | $11,996 | $9,778 | $7,952 |
| % Growth | 2.6% | 22.7% | 23% | – |
| Cost of Goods Sold | $10,676 | $11,209 | $8,586 | $6,806 |
| Gross Profit | $1,627 | $787 | $1,192 | $1,146 |
| % Margin | 13.2% | 6.6% | 12.2% | 14.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $685 | $635 | $559 | $307 |
| SG&A Expenses | $685 | $635 | $559 | $307 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $507 | $0 | $507 | $423 |
| Operating Expenses | $1,191 | $635 | $1,067 | $730 |
| Operating Income | $436 | $152 | $125 | $416 |
| % Margin | 3.5% | 1.3% | 1.3% | 5.2% |
| Other Income/Exp. Net | -$185 | -$235 | -$82 | $14 |
| Pre-Tax Income | $251 | -$83 | $43 | $430 |
| Tax Expense | $52 | -$35 | $9 | $99 |
| Net Income | $163 | -$50 | $33 | $329 |
| % Margin | 1.3% | -0.4% | 0.3% | 4.1% |
| EPS | 2.09 | -0.64 | 0.45 | 4.54 |
| % Growth | 426.6% | -242.2% | -90.1% | – |
| EPS Diluted | 2.06 | -0.64 | 0.42 | 4.45 |
| Weighted Avg Shares Out | 78 | 78 | 75 | 72 |
| Weighted Avg Shares Out Dil | 79 | 78 | 76 | 74 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $193 | $234 | $112 | $53 |
| Depreciation & Amortization | $507 | $603 | $507 | $423 |
| EBITDA | $951 | $755 | $662 | $906 |
| % Margin | 7.7% | 6.3% | 6.8% | 11.4% |