SEALSQ Corp
LAES · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11 | $30 | $23 | $19 |
| % Growth | -63.5% | 29.6% | 24.8% | – |
| Cost of Goods Sold | $7 | $16 | $13 | $10 |
| Gross Profit | $4 | $14 | $10 | $7 |
| % Margin | 33.9% | 46.7% | 42.2% | 38.4% |
| R&D Expenses | $5 | $4 | $2 | $3 |
| G&A Expenses | $11 | $9 | $3 | $8 |
| SG&A Expenses | $16 | $14 | $7 | $12 |
| Sales & Mktg Exp. | $5 | $6 | $4 | $4 |
| Other Operating Expenses | -$0 | -$0 | $0 | -$0 |
| Operating Expenses | $21 | $18 | $10 | $15 |
| Operating Income | -$17 | -$4 | $3 | -$6 |
| % Margin | -156.6% | -13.8% | 11.1% | -29.7% |
| Other Income/Exp. Net | -$1 | $1 | -$0 | $0 |
| Pre-Tax Income | -$18 | -$3 | $3 | -$5 |
| Tax Expense | $3 | $0 | -$3 | $0 |
| Net Income | -$21 | -$3 | $6 | -$5 |
| % Margin | -193.1% | -10.9% | 24.9% | -26% |
| EPS | -0.68 | -0.21 | 0.38 | -0.32 |
| % Growth | -223.8% | -155.3% | 218.8% | – |
| EPS Diluted | -0.68 | -0.21 | 0.38 | -0.32 |
| Weighted Avg Shares Out | 35 | 15 | 15 | 15 |
| Weighted Avg Shares Out Dil | 35 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $1 | $0 |
| Depreciation & Amortization | $1 | $1 | $0 | $2 |
| EBITDA | -$16 | -$1 | $4 | -$3 |
| % Margin | -144.3% | -4.9% | 16% | -16.8% |