Inpex Corporation
IPXHY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,358,728,577 | $2,437,367,637 | $1,913,522,660 | $1,463,156,417 |
| - Cash | $241,675,000 | $169,241,000 | $227,829,000 | $201,765,000 |
| + Debt | $1,063,911,000 | $1,056,982,000 | $1,270,247,000 | $1,180,214,000 |
| Enterprise Value | $3,180,964,577 | $3,325,108,637 | $2,955,940,660 | $2,441,605,417 |
| Revenue | $2,265,837,000 | $2,164,516,000 | $2,324,660,000 | $1,244,369,000 |
| % Growth | 4.7% | -6.9% | 86.8% | – |
| Gross Profit | $1,350,527,000 | $1,316,436,000 | $1,381,246,000 | $675,448,000 |
| % Margin | 59.6% | 60.8% | 59.4% | 54.3% |
| EBITDA | $1,526,190,000 | $1,632,719,000 | $1,631,813,000 | $867,244,000 |
| % Margin | 67.4% | 75.4% | 70.2% | 69.7% |
| Net Income | $427,344,000 | $321,708,000 | $438,276,000 | $223,048,000 |
| % Margin | 18.9% | 14.9% | 18.9% | 17.9% |
| EPS Diluted | 345.07 | 248.38 | 337.22 | 153.87 |
| % Growth | 38.9% | -26.3% | 119.2% | – |
| Operating Cash Flow | $654,737,000 | $788,130,000 | $751,284,000 | $445,457,000 |
| Capital Expenditures | -$301,061,000 | -$252,134,000 | -$196,666,000 | -$150,968,000 |
| Free Cash Flow | $353,676,000 | $535,996,000 | $554,618,000 | $294,489,000 |