Gatekeeper Systems Inc.
GSI.V · TSXV
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$32 | CA$38 | CA$28 | CA$20 |
| % Growth | -15.9% | 35.8% | 39% | – |
| Cost of Goods Sold | CA$19 | CA$21 | CA$15 | CA$11 |
| Gross Profit | CA$13 | CA$17 | CA$13 | CA$9 |
| % Margin | 39.5% | 45.6% | 45% | 46.5% |
| R&D Expenses | CA$4 | CA$3 | CA$2 | CA$2 |
| G&A Expenses | CA$0 | CA$8 | CA$6 | CA$5 |
| SG&A Expenses | CA$12 | CA$9 | CA$7 | CA$6 |
| Sales & Mktg Exp. | CA$0 | CA$1 | CA$1 | CA$0 |
| Other Operating Expenses | CA$0 | CA$1 | CA$1 | -CA$0 |
| Operating Expenses | CA$16 | CA$13 | CA$10 | CA$8 |
| Operating Income | -CA$4 | CA$4 | CA$3 | CA$1 |
| % Margin | -12.3% | 11.1% | 9.7% | 5.3% |
| Other Income/Exp. Net | CA$0 | CA$0 | CA$0 | CA$0 |
| Pre-Tax Income | -CA$4 | CA$4 | CA$3 | CA$1 |
| Tax Expense | -CA$1 | CA$2 | CA$0 | -CA$0 |
| Net Income | -CA$3 | CA$2 | CA$3 | CA$2 |
| % Margin | -9.7% | 5.3% | 10.1% | 9.4% |
| EPS | -0.032 | 0.022 | 0.031 | 0.021 |
| % Growth | -249.5% | -29.6% | 49% | – |
| EPS Diluted | -0.032 | 0.021 | 0.03 | 0.02 |
| Weighted Avg Shares Out | 95 | 92 | 91 | 91 |
| Weighted Avg Shares Out Dil | 95 | 96 | 94 | 95 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$1 | CA$1 | CA$0 | CA$0 |
| EBITDA | -CA$3 | CA$5 | CA$3 | CA$2 |
| % Margin | -9.2% | 13.2% | 12.5% | 10.1% |