Galaxy Gaming, Inc.
GLXZ · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $32 | $28 | $23 | $20 |
| % Growth | 14.2% | 18.5% | 17.3% | – |
| Cost of Goods Sold | $2 | $1 | $0 | $0 |
| Gross Profit | $30 | $27 | $23 | $20 |
| % Margin | 95.2% | 95.5% | 99.2% | 99.6% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $21 | $17 | $14 | $12 |
| SG&A Expenses | $21 | $17 | $14 | $12 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $2 | $3 | $3 |
| Operating Expenses | $25 | $20 | $17 | $16 |
| Operating Income | $6 | $7 | $6 | $4 |
| % Margin | 18% | 24.2% | 25.9% | 21.7% |
| Other Income/Exp. Net | -$8 | -$8 | -$8 | -$2 |
| Pre-Tax Income | -$3 | -$2 | -$2 | $2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3 | -$2 | -$2 | $2 |
| % Margin | -8.3% | -6.5% | -7.6% | 10.6% |
| EPS | -0.1 | -0.071 | -0.072 | 0.1 |
| % Growth | -41.2% | 1.1% | -171.6% | – |
| EPS Diluted | -0.1 | -0.071 | -0.072 | 0.097 |
| Weighted Avg Shares Out | 26 | 26 | 25 | 20 |
| Weighted Avg Shares Out Dil | 26 | 26 | 25 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $9 | $9 | $7 | $2 |
| Depreciation & Amortization | $3 | $3 | $3 | $3 |
| EBITDA | $10 | $10 | $9 | $7 |
| % Margin | 30.3% | 35.5% | 37.7% | 33.8% |